Collins Plan, Waterstone : Claremont Collection,Kyle,TX,78640

Investment Highlights

Rental property for sale in Kyle at Collins Plan, Waterstone: Claremont Collection, Kyle, TX, 78640 offers $2,507/mo rent that, after a $1,395/mo payment, leaves $480/mo cash flow. Total monthly income is $2,507/mo, and annual cash flow is $5,763/yr on $94,474 cash. Return on cash invested measures 26.01% in year one, and rental yield stands at 10.56% at a $284,990 entry. Equity gained on principal adds $1,839/yr while 5% annual appreciation compounds into $78,737 by year five. Five-year ROI records 136.82% and total cumulative return in cash reaches $129,255. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,507/mo property income versus a $1,395/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.