Collins Plan, The Colony: Ridgepointe and Claremont Collections, Bastrop, TX, 78602 | 8.07% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Collins Plan, The Colony: Ridgepointe and Claremont Collections, Bastrop, TX, 78602 | 8.07% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1730 sft

Cartwright Plan, The Colony, Bastrop, TX, 78602

3 Bed
2 Bath
2095 sft

Cheyenne II Plan, The Colony, Bastrop, TX, 78602

3 Bed
2 Bath
1902 sft

Medina II Plan, The Colony, Bastrop, TX, 78602

3 Bed
3 Bath
2302 sft

Somerville Plan, The Colony, Bastrop, TX, 78602

Nearby investment properties with comparable prices

4 Bed
3 Bath
2044 sft

Rainey Plan, Adelton, Bastrop, TX, 78602

4 Bed
3 Bath
2044 sft

Rainey Plan, Adelton, Bastrop, TX, 78602

4 Bed
3 Bath
2050 sft

180 Weaver Ln, Bastrop, TX, 78602

3 Bed
2 Bath
1377 sft

191 Weaver Ln, Bastrop, TX, 78602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bastrop at Collins Plan, The Colony: Ridgepointe and Claremont Collections, Bastrop, TX, 78602 earns from $2,400/mo rent with a $1,747/mo payment. Total monthly income totals $2,400/mo. ROI tracks 18.51% on current figures, and rental yield reads 8.07% at a $356,990 purchase. Equity gained on principal adds $2,304/yr, and 5% annual appreciation supports $98,630 over five years. Five-year ROI reaches 96.53% and total cumulative return in cash sums $114,240. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,400/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This new single-story home delivers modern comfort with an easy, low-maintenance layout. At the front is a flex space well-suited as a quiet office or a sitting room to host guests. Down the foyer is an open kitchen blending effortlessly into the dining and living spaces, with an attached covered patio for outdoor activities. On the opposite side of the home is a privately situated owner's suite with a full-sized bathroom and two secondary bedrooms. A two-car garage provides versatile storage room.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78602, Bastrop, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,506 (100%)
Owner Occupied HU	11,642 (70.5%)
Renter Occupied HU	3,542 (21.5%)
Vacant Housing Units	1,322 ( 8.0%)
Median Home Value	$347,719
Average Home Value	$396,837