Colfax Plan, Shepherd's Trail, Gum Spring, VA, 23065 | Equity Gain $4,388/yr

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Colfax Plan, Shepherd's Trail, Gum Spring, VA, 23065 | Equity Gain $4,388/yr | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

No similar rental properties found nearby.

Nearby investment properties with comparable prices

5 Bed
4 Bath
3691 sft

Roanoke Plan, Rocketts Ridge, Sandy Hook, VA, 23153

$ 677,000

ROI

Cash Flow/m

- Bed
- Bath
- sft

Kensington Ln #7MEO45, Goochland, VA, 23063

5 Bed
3 Bath
4117 sft

148 Columbia Rd, Cartersville, VA, 23027

5 Bed
3 Bath
3483 sft

Charleston Plan, Shepherd's Trail, Gum Spring, VA, 23065

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gum Spring at Colfax Plan, Shepherd's Trail, Gum Spring, VA, 23065 priced at $679,990 pairs $0/mo rent with after a $3,328/mo payment. Total monthly income equals $0/mo. Return on cash invested is -1.74% in year one, and rental yield stands at 0% on a $679,990 basis. Equity gained on principal adds $4,388/yr, and 5% annual appreciation accumulates to $187,869 by year five. For financing, Ziffy Mortgage’s DSCR program evaluates $0/mo property income against a $3,328/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Colfax is a spacious, two-story, four-bedroom, three-and-a-half-bath home with a formal dining room, office with French doors, spacious kitchen, breakfast area, family room, a walk-in pantry plus separate butler's pantry. The second floor features all bedrooms including the primary bedroom with two walk-in closets, a loft area, and a laundry room. Bedroom four features its own bath, perfect for a guest suite. Options available to personalize this home include a covered rear porch, screen porch, sunroom, first-floor guest suite with full bath, enclosed bonus room in lieu of upstairs loft area, numerous owner's bath options, plus much more.

Neighborhood Data

Neighborhood data shown for ZIP Code: 23065, Gum Spring, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	701 (100%)
Owner Occupied HU	572 (81.6%)
Renter Occupied HU	70 ( 10.0%)
Vacant Housing Units	59 ( 8.4%)
Median Home Value	$337,037
Average Home Value	$400,992