Colfax Plan, Hillcrest Grove, Wendell, NC, 27591 | $167/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2161 sft

2416 Kearney Rd, Wake Forest, NC, 27587

4 Bed
3 Bath
2891 sft

332 Tumbling River Dr, Wendell, NC, 27591

4 Bed
3 Bath
2957 sft

245 Barhams Mill Pond Way, Wendell, NC, 27591

3 Bed
2 Bath
2067 sft

11500 Hardwick Ct, Raleigh, NC, 27614

Nearby investment properties with comparable prices

OLIVIA - HORTON Plan, The Manors at Haywood Glen

3 Bed
3 Bath
2960 sft

OLIVIA - HORTON Plan, The Manors at Haywood Glen, Knightdale, NC, 27545

5 Bed
4 Bath
3074 sft

179 S Harvest Ridge Way NE LOT 220, Clayton, NC, 27520

3 Bed
3 Bath
2579 sft

Mercer Plan, Browning Stables, Wendell, NC, 27591

3 Bed
2 Bath
1790 sft

2009 Abbeyhill Dr, Raleigh, NC, 27610

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wendell at Colfax Plan, Hillcrest Grove, Wendell, NC, 27591 earns $167/mo cash flow from $3,701/mo rent with a $2,838/mo payment. Total monthly income totals $3,701/mo, and annual cash flow totals $2,005/yr on $190,787 capital. ROI tracks 21.11% on current figures, and rental yield reads 7.66% at a $579,900 purchase. Equity gained on principal adds $3,742/yr, and 5% annual appreciation supports $160,216 over five years. Five-year ROI reaches 109.15% and total cumulative return in cash sums $208,249. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,701/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA