Colburn Plan, Crofton Place EstatesSnellvilleGA30039
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Snellville at Colburn Plan, Crofton Place Estates, Snellville, GA, 30039 priced at $490,990 pairs $3,287/mo rent with $299/mo cash flow after a $2,403/mo payment. Total monthly income equals $3,287/mo, and annual cash flow comes to $3,587/yr on $162,763 invested. Return on cash invested is 22.11% in year one, and rental yield stands at 8.03% on a $490,990 basis. Equity gained on principal adds $3,168/yr, and 5% annual appreciation accumulates to $135,651 by year five. Five-year ROI measures 114.51% and total cumulative return in cash reaches $186,383. For financing, Ziffy Mortgage’s DSCR program evaluates $3,287/mo property income against a $2,403/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30039, Snellville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,870 (100%) |
| Owner Occupied HU | 12,095 (76.2%) |
| Renter Occupied HU | 3,299 (20.8%) |
| Vacant Housing Units | 476 ( 3.0%) |
| Median Home Value | $381,894 |
| Average Home Value | $418,775 |
Housing Distribution
Address Breakdown
Residential
16,190
Single Family
15,605
Multi-Family
585
Businesses
833
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Chafin Communities
Mls Name: Chafin Communities
Mls ID: #N/A