Cobblestone Plan, Villas at City Center, Broadview Heights, OH, 44147 | $34/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2225 sft

8795 Kelly Ln, Streetsboro, OH, 44241

3 Bed
2 Bath
1599 sft

12862 Ridge Rd, North Royalton, OH, 44133

3 Bed
2 Bath
2096 sft

13845 Starlite Dr, Brookpark, OH, 44142

3 Bed
2 Bath
1836 sft

964 Kevin Dr, Kent, OH, 44240

Nearby investment properties with comparable prices

4 Bed
4 Bath
2730 sft

696 Inverness Rd, Akron, OH, 44313

5 Bed
3 Bath
4275 sft

7367 Nethersole Dr, Middleburg Heights, OH, 44130

Passionflower II Plan, Aspire at Longbrooke

4 Bed
3 Bath
2018 sft

Passionflower II Plan, Aspire at Longbrooke, Berea, OH, 44017

Investment Property+ 1 more

7 Bed
3 Bath
2756 sft

12840 Drake Rd, North Royalton, OH, 44133

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Broadview Heights at Cobblestone Plan, Villas at City Center, Broadview Heights, OH, 44147 with 5% annual appreciation on a $489,900 basis while $3,257/mo rent supports operations. Total monthly income totals $3,257/mo and a $2,398/mo payment preserves $34/mo for cash returns. Annual cash flow comes to $412/yr on $162,402 deployed, and return on cash invested reaches 20.16% in year one. Equity gained on principal adds $3,161/yr, and five-year appreciation sums $135,350 alongside rental yield of 7.98%. Five-year ROI measures 104.72% and total cumulative return in cash totals $170,069.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,257/mo property income versus a $2,398/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 44147, Broadview Heights, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,389 (100%)
Owner Occupied HU	6,403 (76.3%)
Renter Occupied HU	1,682 (20.1%)
Vacant Housing Units	304 ( 3.6%)
Median Home Value	$335,986
Average Home Value	$357,257