Cobb Plan, Bertram Oaks : Majors CollectionBertramTX78605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bertram at Cobb Plan, Bertram Oaks: Majors Collection, Bertram, TX, 78605 earns $697/mo cash flow from $2,952/mo rent with a $1,552/mo payment. Total monthly income totals $2,952/mo, and annual cash flow totals $8,368/yr on $105,082 capital. ROI tracks 27.87% on current figures, and rental yield reads 11.18% at a $316,990 purchase. Equity gained on principal adds $2,045/yr, and 5% annual appreciation supports $87,578 over five years. Five-year ROI reaches 146.77% and total cumulative return in cash sums $154,230. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,952/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78605, Bertram, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,638 (100%) |
| Owner Occupied HU | 2,016 (76.4%) |
| Renter Occupied HU | 376 (14.3%) |
| Vacant Housing Units | 246 ( 9.3%) |
| Median Home Value | $376,800 |
| Average Home Value | $474,711 |
Housing Distribution
Address Breakdown
Residential
2,683
Single Family
2,683
Multi-Family
0
Businesses
203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
