Clovis Plan, Tierra Del Oro, Los Ranchos, NM, 87114 | $444/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1411 sft

216 Parsifal St NE, Albuquerque, NM, 87123

3 Bed
2 Bath
1307 sft

4220 65th St NW, Albuquerque, NM, 87120

3 Bed
2 Bath
1186 sft

1376 Lil Ave NE, Rio Rancho, NM, 87144

4 Bed
2 Bath
2262 sft

460 Copper Dr NE, Rio Rancho, NM, 87124

Nearby investment properties with comparable prices

3 Bed
2 Bath
1502 sft

10416 Gila Gulch Rd SW, Albuquerque, NM, 87121

4 Bed
2 Bath
2105 sft

557 Christine Dr NE, Rio Rancho, NM, 87124

2 Bed
2 Bath
1942 sft

4113 Hendrix Ave NE, Albuquerque, NM, 87110

3 Bed
2 Bath
1360 sft

1500 Martha St NE, Albuquerque, NM, 87112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Los Ranchos at Clovis Plan, Tierra Del Oro, Los Ranchos, NM, 87114 offers a 8.52% rental yield on a $359,990 purchase with $2,557/mo rent. Total monthly income registers $2,557/mo, and a $1,762/mo payment leaves $444/mo available for distribution. Annual cash flow reaches $5,328/yr on $119,337 to close, and return on cash invested stands at 24.37% in year one. Equity gained on principal adds $2,323/yr while 5% annual appreciation supports $99,459 over five years. Portfolio math shows five-year ROI at 126.39% and total cumulative return in cash at $150,834. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,557/mo property income against a $1,762/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 87114, Albuquerque, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,491 (100%)
Owner Occupied HU	18,953 (66.5%)
Renter Occupied HU	8,350 (29.3%)
Vacant Housing Units	1,188 ( 4.2%)
Median Home Value	$338,633
Average Home Value	$367,999