Clifton RHE Plan, Red Hawk EstatesLas CrucesNM88012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Cruces at Clifton RHE Plan, Red Hawk Estates, Las Cruces, NM, 88012 priced at $419,990 converts $2,764/mo rent into $299/mo cash flow after a $2,056/mo obligation. Total monthly income equals $2,764/mo, and annual cash flow totals $3,582/yr on $139,227 invested. Return on cash invested prints 22.48% in year one, and rental yield reads 7.9% against a $419,990 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation compiles into $116,035 by year five. Five-year ROI reaches 116.23% and total cumulative return in cash sums $161,824. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,764/mo property income covering a $2,056/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88012, Las Cruces, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,107 (100%) |
| Owner Occupied HU | 10,562 (74.9%) |
| Renter Occupied HU | 2,769 (19.6%) |
| Vacant Housing Units | 776 ( 5.5%) |
| Median Home Value | $246,284 |
| Average Home Value | $267,127 |
Housing Distribution
Address Breakdown
Residential
13,468
Single Family
12,907
Multi-Family
561
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Veloz Homes
Mls Name: Veloz Homes
Mls Provider:
Mls ID: #N/A