Clifton Plan, The Villas at CollinswoodAberdeenNC28315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aberdeen at Clifton Plan, The Villas at Collinswood, Aberdeen, NC, 28315 offers $2,654/mo rent that, after a $1,733/mo payment, leaves $496/mo cash flow. Total monthly income is $2,654/mo, and annual cash flow is $5,955/yr on $117,348 cash. Return on cash invested measures 24.98% in year one, and rental yield stands at 9% at a $353,990 entry. Equity gained on principal adds $2,284/yr while 5% annual appreciation compounds into $97,801 by year five. Five-year ROI records 129.97% and total cumulative return in cash reaches $152,515. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,654/mo property income versus a $1,733/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28315, Aberdeen, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,555 (100%) |
| Owner Occupied HU | 4,170 (63.6%) |
| Renter Occupied HU | 1,829 (27.9%) |
| Vacant Housing Units | 556 ( 8.5%) |
| Median Home Value | $352,038 |
| Average Home Value | $390,076 |
Housing Distribution
Address Breakdown
Residential
6,538
Single Family
5,821
Multi-Family
717
Businesses
687
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A