Clemens Plan, Trailside Trailblazer - Single Family Homes, Timnath, CO, 80547 | 6.58% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1745 sft

234 E 19th St, Greeley, CO, 80631

2 Bed
3 Bath
1748 sft

2702 Rigden Pkwy G-1, Fort Collins, CO, 80525

2 Bed
3 Bath
1658 sft

2070 Tonopas Ct 102, Loveland, CO, 80538

3 Bed
2 Bath
2888 sft

6301 Grand Mesa Dr, Loveland, CO, 80538

Nearby investment properties with comparable prices

4 Bed
3 Bath
2806 sft

502 87th Ave, Greeley, CO, 80634

4 Bed
3 Bath
3214 sft

603 86th Ave, Greeley, CO, 80634

4 Bed
3 Bath
11836 sft

2428 Dandelion Ln, Johnstown, CO, 80534

4 Bed
3 Bath
1538 sft

3270 Crusader, Fort Collins, CO, 80524

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $3,234/mo. Return on cash invested is 18.82% in year one, and rental yield stands at 6.58% on a $589,500 basis. Equity gained on principal adds $3,804/yr, and 5% annual appreciation accumulates to $162,868 by year five. Five-year ROI measures 96.46% and total cumulative return in cash reaches $187,083. For financing, Ziffy Mortgage’s DSCR program evaluates $3,234/mo property income against a $2,885/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 80547, Timnath, CO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,894 (100%)
Owner Occupied HU	3,195 (82.0%)
Renter Occupied HU	323 ( 8.3%)
Vacant Housing Units	376 ( 9.7%)
Median Home Value	$824,223
Average Home Value	$910,321