Clearwater Plan, NatureWalk at Watersound OriginsWimsvc Inlet BeachFL32461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wimsvc Inlet Beach at Clearwater Plan, NatureWalk at Watersound Origins, Wimsvc Inlet Beach, FL, 32461 priced at $589,990 pairs $4,213/mo rent with $26/mo cash flow after a $2,888/mo payment. Total monthly income equals $4,213/mo, and annual cash flow comes to $317/yr on $194,107 invested. Return on cash invested is 20.22% in year one, and rental yield stands at 8.57% on a $589,990 basis. Equity gained on principal adds $3,807/yr, and 5% annual appreciation accumulates to $163,003 by year five. Five-year ROI measures 105.7% and total cumulative return in cash reaches $205,177. For financing, Ziffy Mortgage’s DSCR program evaluates $4,213/mo property income against a $2,888/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$271 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32461, Rosemary Bch, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,011 (100%) |
| Owner Occupied HU | 1,287 (21.4%) |
| Renter Occupied HU | 346 ( 5.8%) |
| Vacant Housing Units | 4,378 (72.8%) |
| Median Home Value | $1,039,474 |
| Average Home Value | $1,236,348 |
Housing Distribution
Address Breakdown
Residential
3,380
Single Family
2,563
Multi-Family
817
Businesses
242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Kolter Homes
Mls Name: Kolter Homes
Mls Provider:
Mls ID: #N/A