Clearwater Plan, Grove At Gin Branch, Wendell, NC, 27591 | $273/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1864 sft

1208 Boyer St, Raleigh, NC, 27610

4 Bed
3 Bath
1889 sft

303 Pecan Valley Way, Four Oaks, NC, 27524

4 Bed
3 Bath
1721 sft

250 Brodie Rose Landing Way, Smithfield, NC, 27577

3 Bed
2 Bath
1629 sft

152 Poplar Drive, Clayton, NC, 27520

Nearby investment properties with comparable prices

4 Bed
3 Bath
1991 sft

BELHAVEN Plan, Lawson Glen, Clayton, NC, 27520

4 Bed
3 Bath
1991 sft

BELHAVEN Plan, Lawson Glen, Clayton, NC, 27520

3 Bed
3 Bath
1924 sft

112 N Finley Landing Pkwy #2, Smithfield, NC, 27577

3 Bed
3 Bath
1483 sft

995 Saint Catherines Dr, Wake Forest, NC, 27587

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wendell at Clearwater Plan, Grove At Gin Branch, Wendell, NC, 27591 uses $140,191 cash to close to unlock $3,270/yr annual cash flow and $273/mo monthly cash flow. Total monthly income runs $2,850/mo, and a $2,070/mo payment keeps the spread at $273/mo. Purchase price stands at $422,900, and rental yield measures 8.09% with $2,850/mo rent. Return on cash invested shows 22.24% in year one, and 5% annual appreciation builds toward $116,839 over five years. Five-year ROI reaches 115.23% and total cumulative return in cash records $161,549. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,850/mo property income covering a $2,070/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA