Clearwater Plan, Bridgewater, Frankford, DE, 19945 | $114/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1940 sft

120 Willow Oak Ave #B, Ocean View, DE, 19970

5 Bed
3 Bath
4012 sft

17269 Dorsey St, Lewes, DE, 19958

4 Bed
3 Bath
2968 sft

4444 Powellville Rd, Pittsville, MD, 21850

3 Bed
3 Bath
4583 sft

22403 Ocala Way, Rehoboth Beach, DE, 19958

Nearby investment properties with comparable prices

$ 514,600

ROI

Cash Flow/m

- Bed
- Bath
- sft

830 Westwood Ave #25, Bethany Beach, DE, 19930

4 Bed
3 Bath
2170 sft

22617 Terri Ln, Lewes, DE, 19958

3 Bed
2 Bath
1781 sft

39197 Surfbird Dr, Millville, DE, 19967

3 Bed
2 Bath
1560 sft

731 Anchor Chain Rd, Ocean City, MD, 21842

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Frankford at Clearwater Plan, Bridgewater, Frankford, DE, 19945 offers $3,614/mo rent that, after a $2,961/mo payment, leaves $114/mo cash flow. Total monthly income is $3,614/mo, and annual cash flow is $1,363/yr on $199,042 cash. Return on cash invested measures 20.74% in year one, and rental yield stands at 7.17% at a $604,990 entry. Equity gained on principal adds $3,904/yr while 5% annual appreciation compounds into $167,148 by year five. Five-year ROI records 106.76% and total cumulative return in cash reaches $212,490. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,614/mo property income versus a $2,961/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19945, Frankford, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,248 (100%)
Owner Occupied HU	3,537 (56.6%)
Renter Occupied HU	537 ( 8.6%)
Vacant Housing Units	2,174 (34.8%)
Median Home Value	$469,115
Average Home Value	$534,590