Clayton Pulse "E" Plan, Suburbans Mobile Home Community, Plain City, OH, 43064 | $127/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1248 sft

22 Birch Row Dr, Delaware, OH, 43015

Currently Rented+ 1 more

5 Bed
1 Bath
1506 sft

1509 Loretta Ave, Columbus, OH, 43211

Rental Income+ 1 more

4 Bed
1 Bath
1125 sft

165 N Hague Ave, Columbus, OH, 43204

2 Bed
1 Bath
1293 sft

1853 E Lakeview Ave, Columbus, OH, 43224

Nearby investment properties with comparable prices

3 Bed
2 Bath
1216 sft

58 Cypress Dr, Marysville, OH, 43040

3 Bed
2 Bath
1248 sft

22 Birch Row Dr, Delaware, OH, 43015

2 Bed
1 Bath
882 sft

4145 Karl Rd #4222, Columbus, OH, 43224

2 Bed
2 Bath
966 sft

3967 Karl Rd APT 217, Columbus, OH, 43224

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Plain City at Clayton Pulse "E" Plan, Suburbans Mobile Home Community, Plain City, OH, 43064 with 5% annual appreciation on a $119,900 basis while $916/mo rent supports operations. Total monthly income totals $916/mo and a $587/mo payment preserves $127/mo for cash returns. Annual cash flow comes to $1,526/yr on $39,747 deployed, and return on cash invested reaches 23.75% in year one. Equity gained on principal adds $774/yr, and five-year appreciation sums $33,126 alongside rental yield of 9.17%. Five-year ROI measures 124.05% and total cumulative return in cash totals $49,308.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $916/mo property income versus a $587/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Manufactured

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 43064, Plain City, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,188 (100%)
Owner Occupied HU	6,135 (74.9%)
Renter Occupied HU	1,502 (18.3%)
Vacant Housing Units	551 ( 6.7%)
Median Home Value	$425,227
Average Home Value	$487,481