Clayton EZ Living Oceanside Plan, The Reserve on Sleepy HollowConroeTX77385
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Conroe at Clayton EZ Living Oceanside Plan, The Reserve on Sleepy Hollow, Conroe, TX, 77385 offers a 9.49% rental yield on a $199,128 purchase with $1,575/mo rent. Total monthly income registers $1,575/mo, and a $975/mo payment leaves $159/mo available for distribution. Annual cash flow reaches $1,903/yr on $66,011 to close, and return on cash invested stands at 22.79% in year one. Equity gained on principal adds $1,285/yr while 5% annual appreciation supports $55,015 over five years. Portfolio math shows five-year ROI at 119.52% and total cumulative return in cash at $78,898. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,575/mo property income against a $975/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77385, Conroe, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,197 (100%) |
| Owner Occupied HU | 9,411 (77.2%) |
| Renter Occupied HU | 2,251 (18.5%) |
| Vacant Housing Units | 535 ( 4.4%) |
| Median Home Value | $353,235 |
| Average Home Value | $383,398 |
Housing Distribution
Address Breakdown
Residential
11,717
Single Family
10,948
Multi-Family
769
Businesses
833
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices