Clayton 205 Bayshore Estates Plan, Bayshore Estates,Sandusky,OH,44870

Investment Highlights

Rental property for sale in Sandusky at Clayton 205 Bayshore Estates Plan, Bayshore Estates, Sandusky, OH, 44870 priced at $156,900 converts $1,200/mo rent into $168/mo cash flow after a $768/mo obligation. Total monthly income equals $1,200/mo, and annual cash flow totals $2,015/yr on $52,012 invested. Return on cash invested prints 23.78% in year one, and rental yield reads 9.18% against a $156,900 entry. Equity gained on principal adds $1,012/yr, while 5% annual appreciation compiles into $43,349 by year five. Five-year ROI reaches 124.1% and total cumulative return in cash sums $64,548. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,200/mo property income covering a $768/mo payment, not borrower’s personal income.