Cinnabar Plan, Sycamore Farms,Surprise,AZ,85388

Investment Highlights

Investment property for sale in Surprise at Cinnabar Plan, Sycamore Farms, Surprise, AZ, 85388 offers a 7.21% rental yield on a $515,990 purchase with $3,101/mo rent. Total monthly income registers $3,101/mo, and a $2,526/mo payment leaves $50/mo available for distribution. Annual cash flow reaches $605/yr on $169,761 to close, and return on cash invested stands at 20.42% in year one. Equity gained on principal adds $3,330/yr while 5% annual appreciation supports $142,559 over five years. Portfolio math shows five-year ROI at 105.18% and total cumulative return in cash at $178,548. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,101/mo property income against a $2,526/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.