Cimarron II Plan, WestwoodPrescottAZ86305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Prescott at Cimarron II Plan, Westwood, Prescott, AZ, 86305 offers a 7.25% rental yield on a $494,900 purchase with $2,990/mo rent. Total monthly income registers $2,990/mo, and a $2,422/mo payment leaves $65/mo available for distribution. Annual cash flow reaches $778/yr on $164,059 to close, and return on cash invested stands at 20.38% in year one. Equity gained on principal adds $3,194/yr while 5% annual appreciation supports $136,732 over five years. Portfolio math shows five-year ROI at 105.01% and total cumulative return in cash at $172,287. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,990/mo property income against a $2,422/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86305, Prescott, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,031 (100%) |
| Owner Occupied HU | 8,687 (72.2%) |
| Renter Occupied HU | 1,713 (14.2%) |
| Vacant Housing Units | 1,631 (13.6%) |
| Median Home Value | $701,036 |
| Average Home Value | $756,184 |
Housing Distribution
Address Breakdown
Residential
11,218
Single Family
8,589
Multi-Family
2,629
Businesses
511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
