Cheyenne Plan, DellroseHockleyTX77447
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hockley at Cheyenne Plan, Dellrose, Hockley, TX, 77447 priced at $374,240 pairs $2,400/mo rent with after a $1,832/mo payment. Total monthly income equals $2,400/mo. Return on cash invested is 17.38% in year one, and rental yield stands at 7.7% on a $374,240 basis. Equity gained on principal adds $2,415/yr, and 5% annual appreciation accumulates to $103,396 by year five. Five-year ROI measures 90.5% and total cumulative return in cash reaches $112,276. For financing, Ziffy Mortgage’s DSCR program evaluates $2,400/mo property income against a $1,832/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77447, Hockley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,326 (100%) |
| Owner Occupied HU | 10,304 (83.6%) |
| Renter Occupied HU | 1,216 ( 9.9%) |
| Vacant Housing Units | 806 ( 6.5%) |
| Median Home Value | $337,739 |
| Average Home Value | $430,368 |
Housing Distribution
Address Breakdown
Residential
10,781
Single Family
10,781
Multi-Family
0
Businesses
309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
