Cheyenne Plan, Ashland, Angleton, TX, 77515 | 7.98% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Cheyenne Plan, Ashland, Angleton, TX, 77515 | 7.98% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2246 sft

401 Pecan Estates Rd, Angleton, TX, 77515

3 Bed
2 Bath
1602 sft

Daffodil IV Plan, Aspire at Ashland, Angleton, TX, 77515

3 Bed
2 Bath
1910 sft

Edison Plan, Ashland, Angleton, TX, 77515

3 Bed
3 Bath
1929 sft

Honeysuckle II Plan, Aspire at Ashland, Angleton, TX, 77515

Nearby investment properties with comparable prices

4 Bed
4 Bath
2734 sft

Thames Plan, Ashland, Angleton, TX, 77515

3 Bed
2 Bath
1990 sft

403 Green Meadows Dr, West Columbia, TX, 77486

2 Bed
2 Bath
1705 sft

21200 State Highway 36, Brazoria, TX, 77422

4 Bed
3 Bath
2338 sft

108 Otter Trl, Lake Jackson, TX, 77566

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Angleton at Cheyenne Plan, Ashland, Angleton, TX, 77515 priced at $351,990 converts $2,340/mo rent into after a $1,723/mo obligation. Total monthly income equals $2,340/mo. Return on cash invested prints 18.23% in year one, and rental yield reads 7.98% against a $351,990 entry. Equity gained on principal adds $2,271/yr, while 5% annual appreciation compiles into $97,248 by year five. Five-year ROI reaches 95.05% and total cumulative return in cash sums $110,907. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,340/mo property income covering a $1,723/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Embrace the beauty of living in the Cheyenne home plan, where sunlight and stunning views are integral to the design. This thoughtfully crafted single-story residence features an owner's suite surrounded by windows, allowing for a serene retreat that opens onto a spacious covered patio. The heart of this home lies in its open layout, seamlessly connecting the family room to the gourmet kitchen. The kitchen is perfect for culinary adventures and entertaining, highlighted by a charming breakfast nook bathed in natural light from three large windows. The Cheyenne offers a harmonious blend of elegance and functionality, making it ideal for those seeking comfort and sophistication in a modern living space.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77515, Angleton, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,883 (100%)
Owner Occupied HU	9,301 (67.0%)
Renter Occupied HU	3,197 (23.0%)
Vacant Housing Units	1,385 ( 10.0%)
Median Home Value	$258,127
Average Home Value	$284,750