Chesapeake Plan, Walden, Harbeson, DE, 19951 | 5.23% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1066 sft

205 125th St UNIT 208B2, Ocean City, MD, 21842

3 Bed
3 Bath
2100 sft

36342 Ridgeshore Ln, Millville, DE, 19967

3 Bed
2 Bath
1456 sft

644 Bridge Ln, Ocean View, DE, 19970

3 Bed
2 Bath
1202 sft

72 Capetown Rd, Ocean Pines, MD, 21811

Nearby investment properties with comparable prices

$ 561,500

ROI

Cash Flow/m

- Bed
- Bath
- sft

Mount Joy Rd LOT 8, Millsboro, DE, 19966

3 Bed
2 Bath
1976 sft

Aberdeen Plan, Monarch Glen, Milton, DE, 19968

3 Bed
4 Bath
2571 sft

19029 Lilly Pond Cir, Selbyville, DE, 19975

2 Bed
2 Bath
1773 sft

Salt Cedar Drive Palm, Lewes, DE, 19958

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Harbeson at Chesapeake Plan, Walden, Harbeson, DE, 19951 priced at $660,400 converts $2,880/mo rent into after a $3,232/mo obligation. Total monthly income equals $2,880/mo. Return on cash invested prints 14.86% in year one, and rental yield reads 5.23% against a $660,400 entry. Equity gained on principal adds $4,261/yr, while 5% annual appreciation compiles into $182,456 by year five. Five-year ROI reaches 75.24% and total cumulative return in cash sums $163,467. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,880/mo property income covering a $3,232/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19951, Harbeson, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,254 (100%)
Owner Occupied HU	1,021 (81.4%)
Renter Occupied HU	57 ( 4.5%)
Vacant Housing Units	176 (14.0%)
Median Home Value	$473,466
Average Home Value	$529,493