Chelan Plan, Grand Prairie EstatesWinlockWA98596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Winlock at Chelan Plan, Grand Prairie Estates, Winlock, WA, 98596 listed at $483,900 pairs $3,040/mo rent with a $2,368/mo payment to leave $132/mo cash flow. Total monthly income runs $3,040/mo, and annual cash flow reaches $1,580/yr on $160,413 cash to close. Return on cash invested measures 20.89% in year one, and rental yield registers 7.54% at a $483,900 basis. Equity gained on principal adds $3,123/yr, and annual property appreciation at 5% supports $133,693 by year five. Five-year ROI tracks 107.89% and total cumulative return in cash totals $173,069. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,040/mo property income relative to a $2,368/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98596, Winlock, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,082 (100%) |
| Owner Occupied HU | 2,414 (78.3%) |
| Renter Occupied HU | 506 (16.4%) |
| Vacant Housing Units | 162 ( 5.3%) |
| Median Home Value | $517,834 |
| Average Home Value | $594,268 |
Housing Distribution
Address Breakdown
Residential
2,711
Single Family
2,688
Multi-Family
23
Businesses
102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • New Tradition Homes
Mls Name: New Tradition Homes
Mls ID: #N/A