Chelan Floor Plan, Maryhill Estates EastEast WenatcheeWA98802
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in East Wenatchee at Chelan Floor Plan, Maryhill Estates East, East Wenatchee, WA, 98802 priced at $454,900 converts $3,491/mo rent into $731/mo cash flow after a $2,227/mo obligation. Total monthly income equals $3,491/mo, and annual cash flow totals $8,772/yr on $150,799 invested. Return on cash invested prints 25.73% in year one, and rental yield reads 9.21% against a $454,900 entry. Equity gained on principal adds $2,935/yr, while 5% annual appreciation compiles into $125,680 by year five. Five-year ROI reaches 133.91% and total cumulative return in cash sums $201,932. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,491/mo property income covering a $2,227/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98802, East Wenatchee, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,208 (100%) |
| Owner Occupied HU | 9,155 (69.3%) |
| Renter Occupied HU | 3,430 (26.0%) |
| Vacant Housing Units | 623 ( 4.7%) |
| Median Home Value | $485,121 |
| Average Home Value | $521,488 |
Housing Distribution
Address Breakdown
Residential
12,617
Single Family
12,127
Multi-Family
490
Businesses
565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Sage Homes, LLC
Mls Name: Sage Homes, LLC
Mls Provider:
Mls ID: #N/A