Chatsworth Plan, Maple VillageAdairsvilleGA30103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Adairsville at Chatsworth Plan, Maple Village, Adairsville, GA, 30103 offers $2,447/mo rent that, after a $1,874/mo payment, leaves $117/mo cash flow. Total monthly income is $2,447/mo, and annual cash flow is $1,401/yr on $126,931 cash. Return on cash invested measures 21.01% in year one, and rental yield stands at 7.67% at a $382,900 entry. Equity gained on principal adds $2,471/yr while 5% annual appreciation compounds into $105,788 by year five. Five-year ROI records 108.62% and total cumulative return in cash reaches $137,879. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,447/mo property income versus a $1,874/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30103, Adairsville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,680 (100%) |
| Owner Occupied HU | 4,975 (74.5%) |
| Renter Occupied HU | 1,342 (20.1%) |
| Vacant Housing Units | 363 ( 5.4%) |
| Median Home Value | $290,093 |
| Average Home Value | $298,855 |
Housing Distribution
Address Breakdown
Residential
6,383
Single Family
6,295
Multi-Family
88
Businesses
412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Kerley Family Homes
Mls Name: Kerley Family Homes
Mls Provider:
Mls ID: #N/A