Chatman Plan, The Village at SassafrasAllenhurstGA31301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Allenhurst at Chatman Plan, The Village at Sassafras, Allenhurst, GA, 31301 uses $94,113 cash to close to unlock $1,880/yr annual cash flow and $157/mo monthly cash flow. Total monthly income runs $1,919/mo, and a $1,390/mo payment keeps the spread at $157/mo. Purchase price stands at $283,900, and rental yield measures 8.11% with $1,919/mo rent. Return on cash invested shows 21.91% in year one, and 5% annual appreciation builds toward $78,436 over five years. Five-year ROI reaches 113.59% and total cumulative return in cash records $106,905. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,919/mo property income covering a $1,390/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$34 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31301, Allenhurst, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,966 (100%) |
| Owner Occupied HU | 840 (42.7%) |
| Renter Occupied HU | 804 (40.9%) |
| Vacant Housing Units | 322 (16.4%) |
| Median Home Value | $182,759 |
| Average Home Value | $203,756 |
Housing Distribution
Address Breakdown
Residential
1,749
Single Family
1,748
Multi-Family
1
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • RTS Homes
Mls Name: RTS Homes
Mls ID: #N/A