Chatham Plan, Riverwood, Harbeson, DE, 19951 | $669/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2513 sft

4-004 Antlered Way, Georgetown, DE, 19947

5 Bed
3 Bath
3210 sft

24440 Harvest Cir, Milton, DE, 19968

3 Bed
3 Bath
1668 sft

34398 Bronze St, Rehoboth Beach, DE, 19971

3 Bed
3 Bath
2485 sft

31673 Sloan Cove Rd, Lewes, DE, 19958

Nearby investment properties with comparable prices

Camelot Basement Plan, Plantation Lakes : South Shore Signature

4 Bed
4 Bath
2904 sft

Camelot Basement Plan, Plantation Lakes : South Shore Signature, Millsboro, DE, 19966

Anderson with Finished Basement Plan, Middle Creek Preserve

3 Bed
3 Bath
2294 sft

Anderson with Finished Basement Plan, Middle Creek Preserve, Lewes, DE, 19958

3 Bed
3 Bath
1961 sft

29117 Frenchman Bay Dr, Lewes, DE, 19958

4 Bed
4 Bath
2604 sft

35040 Dundee St UNIT 133, Frankford, DE, 19945

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Harbeson at Chatham Plan, Riverwood, Harbeson, DE, 19951 offers $4,198/mo rent that, after a $2,985/mo payment, leaves $669/mo cash flow. Total monthly income is $4,198/mo, and annual cash flow is $8,030/yr on $200,657 cash. Return on cash invested measures 24.06% in year one, and rental yield stands at 8.26% at a $609,900 entry. Equity gained on principal adds $3,936/yr while 5% annual appreciation compounds into $168,504 by year five. Five-year ROI records 124.56% and total cumulative return in cash reaches $249,936. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,198/mo property income versus a $2,985/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19951, Harbeson, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,254 (100%)
Owner Occupied HU	1,021 (81.4%)
Renter Occupied HU	57 ( 4.5%)
Vacant Housing Units	176 (14.0%)
Median Home Value	$473,466
Average Home Value	$529,493