Chateau Chablis Plan, Villages of Saunders CreekRossvilleTN38066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rossville at Chateau Chablis Plan, Villages of Saunders Creek, Rossville, TN, 38066 earns $462/mo cash flow from $4,634/mo rent with a $3,411/mo payment. Total monthly income totals $4,634/mo, and annual cash flow totals $5,547/yr on $229,278 capital. ROI tracks 22.48% on current figures, and rental yield reads 7.98% at a $696,894 purchase. Equity gained on principal adds $4,497/yr, and 5% annual appreciation supports $192,539 over five years. Five-year ROI reaches 116.34% and total cumulative return in cash sums $266,736. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,634/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38066, Rossville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,453 (100%) |
| Owner Occupied HU | 1,217 (83.8%) |
| Renter Occupied HU | 177 (12.2%) |
| Vacant Housing Units | 59 ( 4.1%) |
| Median Home Value | $453,349 |
| Average Home Value | $474,984 |
Housing Distribution
Address Breakdown
Residential
1,445
Single Family
1,424
Multi-Family
21
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
