Charlotte Plan, Royal Club : The Woods Classic Collection,Lake Elmo,MN,55042

Investment Highlights

Rental property for sale in Lake Elmo at Charlotte Plan, Royal Club: The Woods Classic Collection, Lake Elmo, MN, 55042 offers $6,630/mo rent that, after a $4,400/mo payment, leaves $1,016/mo cash flow. Total monthly income is $6,630/mo, and annual cash flow is $12,196/yr on $295,768 cash. Return on cash invested measures 24.18% in year one, and rental yield stands at 8.85% at a $898,990 entry. Equity gained on principal adds $5,801/yr while 5% annual appreciation compounds into $248,374 by year five. Five-year ROI records 125.81% and total cumulative return in cash reaches $372,102. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,630/mo property income versus a $4,400/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.