Charlotte Plan, RockvilleMarysvillePA17053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marysville at Charlotte Plan, Rockville, Marysville, PA, 17053 earns $118/mo cash flow from $3,118/mo rent with a $2,241/mo payment. Total monthly income totals $3,118/mo, and annual cash flow totals $1,412/yr on $151,794 capital. ROI tracks 20.84% on current figures, and rental yield reads 8.17% at a $457,900 purchase. Equity gained on principal adds $2,955/yr, and 5% annual appreciation supports $126,509 over five years. Five-year ROI reaches 108.31% and total cumulative return in cash sums $164,402. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,118/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17053, Marysville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,194 (100%) |
| Owner Occupied HU | 1,660 (75.7%) |
| Renter Occupied HU | 398 (18.1%) |
| Vacant Housing Units | 136 ( 6.2%) |
| Median Home Value | $252,222 |
| Average Home Value | $288,520 |
Housing Distribution
Address Breakdown
Residential
2,311
Single Family
2,259
Multi-Family
52
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Garman Builders
Mls Name: Garman Builders
Mls Provider:
Mls ID: #N/A