Charlotte Plan, Heritage PondsCirclevilleOH43113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Circleville at Charlotte Plan, Heritage Ponds, Circleville, OH, 43113 priced at $315,990 pairs $2,131/mo rent with $52/mo cash flow after a $1,547/mo payment. Total monthly income equals $2,131/mo, and annual cash flow comes to $625/yr on $104,751 invested. Return on cash invested is 20.51% in year one, and rental yield stands at 8.09% on a $315,990 basis. Equity gained on principal adds $2,039/yr, and 5% annual appreciation accumulates to $87,302 by year five. Five-year ROI measures 106.6% and total cumulative return in cash reaches $111,664. For financing, Ziffy Mortgage’s DSCR program evaluates $2,131/mo property income against a $1,547/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43113, Circleville, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,424 (100%) |
| Owner Occupied HU | 6,541 (62.7%) |
| Renter Occupied HU | 3,303 (31.7%) |
| Vacant Housing Units | 580 ( 5.6%) |
| Median Home Value | $237,736 |
| Average Home Value | $280,753 |
Housing Distribution
Address Breakdown
Residential
10,085
Single Family
9,858
Multi-Family
227
Businesses
873
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Fischer Homes
Mls Name: Fischer Homes
Mls ID: #N/A