Charlotte - Villa Home Plan, Villas At White's Mill, Abingdon, VA, 24210 | 3.68% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

3 Bed
2 Bath
1955 sft

13390 Glenbrook Ave, Meadowview, VA, 24361

3 Bed
1 Bath
960 sft

67 Old Quarry Rd, Saltville, VA, 24370

Investment Property+ 1 more

2 Bed
1 Bath
825 sft

1608 Broad St, Bristol, TN, 37620

2 Bed
3 Bath
1624 sft

41 Tulip Grove Cir APT 7, Bristol, TN, 37620

Nearby investment properties with comparable prices

4 Bed
3 Bath
2225 sft

224 Leslie Ct, Bristol, TN, 37620

3 Bed
3 Bath
1344 sft

15813 Black Hollow Rd, Abingdon, VA, 24210

5 Bed
3 Bath
3058 sft

725 Maryland Ave, Bristol, TN, 37620

Investment Property+ 2 more

3 Bed
4 Bath
2613 sft

216 Edgewood Rd, Bristol, TN, 37620

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $1,440/mo. Return on cash invested is 9.36% in year one, and rental yield stands at 3.68% on a $469,900 basis. Equity gained on principal adds $3,032/yr, and 5% annual appreciation accumulates to $129,825 by year five. Five-year ROI measures 46% and total cumulative return in cash reaches $71,654. For financing, Ziffy Mortgage’s DSCR program evaluates $1,440/mo property income against a $2,300/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 24210, Abingdon, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,169 (100%)
Owner Occupied HU	4,887 (59.8%)
Renter Occupied HU	2,455 (30.1%)
Vacant Housing Units	827 (10.1%)
Median Home Value	$237,967
Average Home Value	$350,121