Charleston Plan, The Village on Blackwell CreekMarble HillGA30148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marble Hill at Charleston Plan, The Village on Blackwell Creek, Marble Hill, GA, 30148 priced at $995,000 pairs $4,612/mo rent with after a $4,870/mo payment. Total monthly income equals $4,612/mo. Return on cash invested is 14.22% in year one, and rental yield stands at 5.56% on a $995,000 basis. Equity gained on principal adds $6,421/yr, and 5% annual appreciation accumulates to $274,900 by year five. Five-year ROI measures 72.35% and total cumulative return in cash reaches $236,850. For financing, Ziffy Mortgage’s DSCR program evaluates $4,612/mo property income against a $4,870/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$150 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30148, Marble Hill, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,042 (100%) |
| Owner Occupied HU | 912 (87.5%) |
| Renter Occupied HU | 71 ( 6.8%) |
| Vacant Housing Units | 59 ( 5.7%) |
| Median Home Value | $472,441 |
| Average Home Value | $479,380 |
Housing Distribution
Address Breakdown
Residential
305
Single Family
305
Multi-Family
0
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Bruce & Burkett, LLC
Mls Name: Bruce & Burkett, LLC
Mls ID: #N/A