Charleston Basement Plan, Wilson's ValleyBrooklineMO65619
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brookline at Charleston Basement Plan, Wilson's Valley, Brookline, MO, 65619 earns $1,151/mo cash flow from $3,406/mo rent with a $1,772/mo payment. Total monthly income totals $3,406/mo, and annual cash flow totals $13,816/yr on $120,001 capital. ROI tracks 31.42% on current figures, and rental yield reads 11.29% at a $361,995 purchase. Equity gained on principal adds $2,336/yr, and 5% annual appreciation supports $100,013 over five years. Five-year ROI reaches 164.65% and total cumulative return in cash sums $197,580. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,406/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65619, Brookline Station, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,015 (100%) |
| Owner Occupied HU | 2,835 (70.6%) |
| Renter Occupied HU | 1,010 (25.2%) |
| Vacant Housing Units | 170 ( 4.2%) |
| Median Home Value | $293,692 |
| Average Home Value | $312,828 |
Housing Distribution
Address Breakdown
Residential
3,947
Single Family
3,871
Multi-Family
76
Businesses
123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices