Chappell Plan, Summerside: Stonehill Collection, Lockhart, TX, 78644 | $524/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Chappell Plan, Summerside: Stonehill Collection, Lockhart, TX, 78644 | $524/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Beckman Plan, Summerside : Watermill Collection

3 Bed
2 Bath
1260 sft

Beckman Plan, Summerside : Watermill Collection, Lockhart, TX, 78644

Fullerton Plan, Summerside : Watermill Collection

3 Bed
2 Bath
1217 sft

Fullerton Plan, Summerside : Watermill Collection, Lockhart, TX, 78644

Gannes Plan, Summerside : Watermill Collection

3 Bed
2 Bath
1474 sft

Gannes Plan, Summerside : Watermill Collection, Lockhart, TX, 78644

Malvern Plan, Summerside : Watermill Collection

3 Bed
2 Bath
1047 sft

Malvern Plan, Summerside : Watermill Collection, Lockhart, TX, 78644

Nearby investment properties with comparable prices

5 Bed
3 Bath
2408 sft

1317 Orchard Oaks, Seguin, TX, 78155

3 Bed
2 Bath
1280 sft

1034 BOLD RUN, Seguin, TX, 78155

3 Bed
3 Bath
2245 sft

Plan 2245 Plan, Woodside Farms, Seguin, TX, 78155

3 Bed
3 Bath
2100 sft

Plan 2100 Plan, Woodside Farms, Seguin, TX, 78155

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lockhart at Chappell Plan, Summerside: Stonehill Collection, Lockhart, TX, 78644 uses $76,242 cash to close to unlock $6,290/yr annual cash flow and $524/mo monthly cash flow. Total monthly income runs $2,160/mo, and a $1,126/mo payment keeps the spread at $524/mo. Purchase price stands at $229,990, and rental yield measures 11.27% with $2,160/mo rent. Return on cash invested shows 28.16% in year one, and 5% annual appreciation builds toward $63,542 over five years. Five-year ROI reaches 148.36% and total cumulative return in cash records $113,116. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,160/mo property income covering a $1,126/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-level home opens into a shared living space between the kitchen, dining area and family room for easy entertaining. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms at the front of the home, which are comfortable spaces for household members and overnight guests.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78644, Lockhart, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,724 (100%)
Owner Occupied HU	5,615 (64.4%)
Renter Occupied HU	2,384 (27.3%)
Vacant Housing Units	725 ( 8.3%)
Median Home Value	$234,543
Average Home Value	$282,891