Champlain Plan, Willow,Buckeye,AZ,85396

Investment Highlights

Rental property for sale in Buckeye at Champlain Plan, Willow, Buckeye, AZ, 85396 generates $2,808/mo in rent and, after a $1,894/mo payment, leaves $521/mo in cash flow. Total monthly income is $2,808/mo, and annual cash flow is $6,247/yr on $128,287 invested. Return on cash invested sits at 24.78% in year one, and rental yield is 8.71% on a $386,990 entry. Equity gained on principal adds $2,497/yr, while 5% annual appreciation builds toward $106,918 over five years. Five-year ROI reaches 128.59% and total cumulative return in cash sums $164,963. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,808/mo property income rather than buyer’s personal income.