Champion Plan, Heritage Towne, Midlothian, TX, 76065 | 5.76% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Champion Plan, Heritage Towne, Midlothian, TX, 76065 | 5.76% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2112 sft

3513 Wild Rye Trl, Midlothian, TX, 76065

3 Bed
2 Bath
1470 sft

10863 Eva Mae Blvd, Midlothian, TX, 76065

4 Bed
2 Bath
1716 sft

304 Comanche Walk, Joshua, TX, 76058

3 Bed
2 Bath
1890 sft

Isibelle Plan, Heritage Towne, Midlothian, TX, 76065

Nearby investment properties with comparable prices

4 Bed
4 Bath
3 sft

4314 Sunflower Dr, Venus, TX, 76084

4 Bed
4 Bath
3489 sft

6758 Aster Dr, Venus, TX, 76084

4 Bed
3 Bath
2555 sft

521 Sandia Park Dr, Burleson, TX, 76028

4 Bed
2 Bath
2099 sft

2530 County Road 1107a, Cleburne, TX, 76031

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Midlothian at Champion Plan, Heritage Towne, Midlothian, TX, 76065 generates $2,422/mo in rent, after a $2,472/mo payment. Total monthly income is $2,422/mo. Return on cash invested sits at 11.11% in year one, and rental yield is 5.76% on a $505,000 entry. Equity gained on principal adds $3,259/yr, while 5% annual appreciation builds toward $139,522 over five years. Five-year ROI reaches 57.03% and total cumulative return in cash sums $94,746. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,422/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$70 monthly HOA

More details about the property

The Champion - Timeless Craftsmanship, Modern Comfort Embrace the charm of a classic Craftsman-style home with The Championa thoughtfully designed two-story home that perfectly blends character and functionality. With 2,504 square feet, this spacious layout offers three bedrooms, two full baths, and a convenient half bath, making it ideal for families and entertainers alike. Step onto the inviting front porch and into an open-concept living space filled with natural light, thoughtful details, and quality craftsmanship. The chef-inspired kitchen seamlessly connects to the dining and living areas, creating a warm and welcoming environment. Upstairs, the primary suite is a private retreat, featuring a luxurious en-suite bath and ample closet space. Two additional bedrooms provide flexibility for a growing family, home office, or guest accommodations. With a prime location in Heritage Towne, you have the unique opportunity to build The Champion on a vacant lot, allowing you to personalize your home while being part of a vibrant, growing community. Don't miss your chance to bring your vision to life in this beautifully crafted homebuild your dream today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,220 (100%)
Owner Occupied HU	15,180 (79.0%)
Renter Occupied HU	3,250 (16.9%)
Vacant Housing Units	790 ( 4.1%)
Median Home Value	$430,364
Average Home Value	$474,199