Champagne Legacy Plan, Manuel Builders - Baton Rouge Design CenterBaton RougeLA70806
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income registers $3,749/mo, and a $2,110/mo payment leaves $1,079/mo available for distribution. Annual cash flow reaches $12,944/yr on $142,877 to close, and return on cash invested stands at 28.97% in year one. Equity gained on principal adds $2,781/yr while 5% annual appreciation supports $119,077 over five years. Portfolio math shows five-year ROI at 151.43% and total cumulative return in cash at $216,365. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,749/mo property income against a $2,110/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70806, Baton Rouge, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,861 (100%) |
| Owner Occupied HU | 5,561 (37.4%) |
| Renter Occupied HU | 7,320 (49.3%) |
| Vacant Housing Units | 1,980 (13.3%) |
| Median Home Value | $337,531 |
| Average Home Value | $398,844 |
Housing Distribution
Address Breakdown
Residential
14,473
Single Family
9,243
Multi-Family
5,230
Businesses
2,068
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Manuel Builders
Mls Name: Manuel Builders
Mls ID: #N/A