Champa Plan, Heights at DTCCentennialCO80112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Centennial at Champa Plan, Heights at DTC, Centennial, CO, 80112 priced at $722,995 converts $4,231/mo rent into $17/mo cash flow after a $3,539/mo obligation. Total monthly income equals $4,231/mo, and annual cash flow totals $206/yr on $237,865 invested. Return on cash invested prints 20.15% in year one, and rental yield reads 7.02% against a $722,995 entry. Equity gained on principal adds $4,665/yr, while 5% annual appreciation compiles into $199,750 by year five. Five-year ROI reaches 103.62% and total cumulative return in cash sums $246,467. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,231/mo property income covering a $3,539/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80112, Englewood, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,482 (100%) |
| Owner Occupied HU | 8,038 (46.0%) |
| Renter Occupied HU | 7,998 (45.7%) |
| Vacant Housing Units | 1,446 ( 8.3%) |
| Median Home Value | $673,159 |
| Average Home Value | $718,763 |
Housing Distribution
Address Breakdown
Residential
16,395
Single Family
8,350
Multi-Family
8,045
Businesses
3,319
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Toll Brothers
Mls Name: Toll Brothers Inc.
Mls Provider:
Mls ID: #N/A