Chambray Plan, Trillium 50s,Richmond,TX,77407

Investment Highlights

Rental property for sale in Richmond at Chambray Plan, Trillium 50s, Richmond, TX, 77407 priced at $496,990 converts $3,191/mo rent into after a $2,433/mo obligation. Total monthly income equals $3,191/mo. Return on cash invested prints 17.41% in year one, and rental yield reads 7.7% against a $496,990 entry. Equity gained on principal adds $3,207/yr, while 5% annual appreciation compiles into $137,309 by year five. Five-year ROI reaches 90.64% and total cumulative return in cash sums $149,339. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,191/mo property income covering a $2,433/mo payment, not borrower’s personal income.