








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Villa Rica at Chamblee (Ranch Plan) Plan, Heritage Pointe at The Georgian (Ranch Homes), Villa Rica, GA, 30180 at $404,900 posts ROI 20.27% with $40/mo cash flow from $2,695/mo rent. Total monthly income equals $2,695/mo, and annual cash flow records $486/yr on $134,224 to close. Return on cash invested measures 20.27% and rental yield reads 7.99% at the current $404,900. Equity gained on principal adds $2,613/yr, and 5% annual appreciation supports $111,866 by year five. Five-year ROI prints 105.28% and total cumulative return in cash totals $141,306.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,695/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
$190 monthly HOA
Neighborhood data shown for ZIP Code: 30180, Villa Rica, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,093 (100%) |
| Owner Occupied HU | 12,233 (71.6%) |
| Renter Occupied HU | 3,855 (22.6%) |
| Vacant Housing Units | 1,005 ( 5.9%) |
| Median Home Value | $301,333 |
| Average Home Value | $353,971 |
Residential
16,206
Single Family
15,131
Multi-Family
1,075
Businesses
1,150
Date | Event | Price |
|---|---|---|
| 2025-06-04 | Price change | $404,900 |
| 2024-06-15 | Price change | $409,900 |
| 2024-05-23 | Listed for sale | $424,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Artisan Built Communities
Mls Name: Artisan Built Communities
Mls Provider:
Mls ID: #N/A