Chambers Plan, ParkVue On The Platte - Altitude Collection, Littleton, CO, 80120 | 3.08% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1004 sft

3490 S Akron Street Unit 4, Denver, CO, 80231

1 Bed
1 Bath
792 sft

14100 E Temple Dr W-5, Aurora, CO, 80015

3 Bed
2 Bath
1177 sft

18071 E Kentucky Avenue #203, Aurora, CO, 80017

1 Bed
1 Bath
701 sft

8225 Fairmount Drive Bldg 2 Unit 105, Denver, CO, 80247

Nearby investment properties with comparable prices

2 Bed
2 Bath
888 sft

2741 S Jackson St, Denver, CO, 80210

3 Bed
3 Bath
1957 sft

Spark One Plan, Spark at Uplands, Westminster, CO, 80031

3 Bed
3 Bath
2668 sft

3340 W 87th Place, Westminster, CO, 80031

$ 656,900

ROI

Cash Flow/m

- Bed
- Bath
- sft

5120-5130 Tabor Ct, Wheat Ridge, CO, 80033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $1,980/mo. Return on cash invested is 8.16% in year one, and rental yield stands at 3.08% on a $771,995 basis. Equity gained on principal adds $4,982/yr, and 5% annual appreciation accumulates to $213,288 by year five. Five-year ROI measures 39.31% and total cumulative return in cash reaches $99,839. For financing, Ziffy Mortgage’s DSCR program evaluates $1,980/mo property income against a $3,779/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 80120, Littleton, CO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,867 (100%)
Owner Occupied HU	7,388 (53.3%)
Renter Occupied HU	5,819 (42.0%)
Vacant Housing Units	660 ( 4.8%)
Median Home Value	$660,296
Average Home Value	$706,870