Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in F39anf Oak Pt at Cello Plan, South Oak 40s, F39anf Oak Pt, TX, 75068 listed at $387,317 pairs $3,638/mo rent with a $1,896/mo payment to leave $883/mo cash flow. Total monthly income runs $3,638/mo, and annual cash flow reaches $10,601/yr on $128,396 cash to close. Return on cash invested measures 28.17% in year one, and rental yield registers 11.27% at a $387,317 basis. Equity gained on principal adds $2,499/yr, and annual property appreciation at 5% supports $107,009 by year five. Five-year ROI tracks 148.35% and total cumulative return in cash totals $190,470. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,638/mo property income relative to a $1,896/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75068, Little Elm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,344 (100%) |
| Owner Occupied HU | 19,896 (70.2%) |
| Renter Occupied HU | 7,131 (25.2%) |
| Vacant Housing Units | 1,317 ( 4.6%) |
| Median Home Value | $446,062 |
| Average Home Value | $489,072 |
Residential
25,689
Single Family
23,486
Multi-Family
2,203
Businesses
723
Date | Event | Price |
|---|---|---|
| 2025-10-10 | Price change | $387,317 |
| 2025-07-24 | Price change | $417,317 |
| 2025-06-17 | Price change | $415,817 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Taylor Morrison
Mls Name: Taylor Morrison
Mls Provider:
Mls ID: #N/A
