Celeste Plan, Tara Forest East : Tara Forest East 50sAlachuaFL32615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Alachua at Celeste Plan, Tara Forest East: Tara Forest East 50s, Alachua, FL, 32615 priced at $309,990 converts $2,718/mo rent into $661/mo cash flow after a $1,517/mo obligation. Total monthly income equals $2,718/mo, and annual cash flow totals $7,933/yr on $102,762 invested. Return on cash invested prints 27.63% in year one, and rental yield reads 10.52% against a $309,990 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation compiles into $85,645 by year five. Five-year ROI reaches 144.86% and total cumulative return in cash sums $148,864. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,718/mo property income covering a $1,517/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32615, Alachua, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,783 (100%) |
| Owner Occupied HU | 5,984 (76.9%) |
| Renter Occupied HU | 1,318 (16.9%) |
| Vacant Housing Units | 481 ( 6.2%) |
| Median Home Value | $371,740 |
| Average Home Value | $415,490 |
Housing Distribution
Address Breakdown
Residential
6,804
Single Family
5,621
Multi-Family
1,183
Businesses
375
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
