Celeste Plan, FarmloreBrightonCO80601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brighton at Celeste Plan, Farmlore, Brighton, CO, 80601 priced at $465,999 converts $3,326/mo rent into $610/mo cash flow after a $2,281/mo obligation. Total monthly income equals $3,326/mo, and annual cash flow totals $7,321/yr on $154,479 invested. Return on cash invested prints 24.65% in year one, and rental yield reads 8.56% against a $465,999 entry. Equity gained on principal adds $3,007/yr, while 5% annual appreciation compiles into $128,747 by year five. Five-year ROI reaches 127.81% and total cumulative return in cash sums $197,437. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,326/mo property income covering a $2,281/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80601, Brighton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,191 (100%) |
| Owner Occupied HU | 10,331 (63.8%) |
| Renter Occupied HU | 4,951 (30.6%) |
| Vacant Housing Units | 909 ( 5.6%) |
| Median Home Value | $577,802 |
| Average Home Value | $596,617 |
Housing Distribution
Address Breakdown
Residential
15,208
Single Family
12,659
Multi-Family
2,549
Businesses
1,204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
