Cedarwood Plan, Crimson Sky, Las Cruces, NM, 88012 | $32/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2049 sft

6605 Rio Dorado Dr, La Mesa, NM, 88044

3 Bed
2 Bath
1282 sft

4998 Luray Ln #B162ER, Las Cruces, NM, 88012

3 Bed
2 Bath
1989 sft

3917 Crystal Pl, Las Cruces, NM, 88012

3 Bed
2 Bath
1794 sft

6530 Jaeger Pl, Las Cruces, NM, 88012

Nearby investment properties with comparable prices

4 Bed
2 Bath
1981 sft

4998 Luray Ln #GGQ6RE, Las Cruces, NM, 88012

3 Bed
2 Bath
1862 sft

3019 San Jenaro, Las Cruces, NM, 88012

4 Bed
3 Bath
2428 sft

6389 Wagons East Trl, Las Cruces, NM, 88012

4 Bed
2 Bath
2505 sft

7014 Sentinel Ave, Las Cruces, NM, 88012

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Cruces at Cedarwood Plan, Crimson Sky, Las Cruces, NM, 88012 at $433,000 posts ROI 20.18% with $32/mo cash flow from $2,573/mo rent. Total monthly income equals $2,573/mo, and annual cash flow records $382/yr on $143,540 to close. Return on cash invested measures 20.18% and rental yield reads 7.13% at the current $433,000. Equity gained on principal adds $2,794/yr, and 5% annual appreciation supports $119,630 by year five. Five-year ROI prints 103.85% and total cumulative return in cash totals $149,060.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,573/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 88012, Las Cruces, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,107 (100%)
Owner Occupied HU	10,562 (74.9%)
Renter Occupied HU	2,769 (19.6%)
Vacant Housing Units	776 ( 5.5%)
Median Home Value	$246,284
Average Home Value	$267,127