Cedarwood II Plan, Nature's Refuge NorthI2m2nl Lino LakesMN55014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in I2m2nl Lino Lakes at Cedarwood II Plan, Nature's Refuge North, I2m2nl Lino Lakes, MN, 55014 priced at $495,990 pairs $3,457/mo rent with $359/mo cash flow after a $2,428/mo payment. Total monthly income equals $3,457/mo, and annual cash flow comes to $4,313/yr on $164,421 invested. Return on cash invested is 22.53% in year one, and rental yield stands at 8.36% on a $495,990 basis. Equity gained on principal adds $3,201/yr, and 5% annual appreciation accumulates to $137,033 by year five. Five-year ROI measures 116.99% and total cumulative return in cash reaches $192,357. For financing, Ziffy Mortgage’s DSCR program evaluates $3,457/mo property income against a $2,428/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55014, Circle Pines, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,108 (100%) |
| Owner Occupied HU | 8,988 (80.9%) |
| Renter Occupied HU | 1,623 (14.6%) |
| Vacant Housing Units | 497 ( 4.5%) |
| Median Home Value | $383,530 |
| Average Home Value | $412,228 |
Housing Distribution
Address Breakdown
Residential
10,939
Single Family
9,780
Multi-Family
1,159
Businesses
526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • M/I Homes
Mls Name: M/I Homes
Mls Provider:
Mls ID: #N/A