Cedar with Included Basement Plan, Woodlands at Morrow, Morrow, OH, 45152 | $947/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Cedar with Included Basement Plan, Woodlands at Morrow, Morrow, OH, 45152 | $947/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1997 sft

411 Cornell Ave, Terrace Park, OH, 45174

- Bed
- Bath
- sft

5949 Wind St, Cincinnati, OH, 45227

4 Bed
3 Bath
2524 sft

469 Whitestone Ct, Cincinnati, OH, 45231

5 Bed
4 Bath
2588 sft

7380 Hollywood Dr, West Chester, OH, 45069

Nearby investment properties with comparable prices

Dominica Spring with Basement Plan, Forest Grove Ranches

3 Bed
3 Bath
1720 sft

Dominica Spring with Basement Plan, Forest Grove Ranches, Batavia, OH, 45103

3 Bed
2 Bath
1836 sft

140 Ward Ave, Bellevue, KY, 41073

$ 330,600

ROI

Cash Flow/m

- Bed
- Bath
- sft

5631 Julia Kate Dr #OL3TC6, Ol3tc6 Morrow, OH, 45152

Rental Income+ 1 more

4 Bed
2 Bath
2596 sft

6256 Rogers Park Pl, Cincinnati, OH, 45213

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Morrow at Cedar with Included Basement Plan, Woodlands at Morrow, Morrow, OH, 45152 listed at $330,990 pairs $3,124/mo rent with a $1,620/mo payment to leave $947/mo cash flow. Total monthly income runs $3,124/mo, and annual cash flow reaches $11,362/yr on $109,723 cash to close. Return on cash invested measures 30.26% in year one, and rental yield registers 11.33% at a $330,990 basis. Equity gained on principal adds $2,136/yr, and annual property appreciation at 5% supports $91,446 by year five. Five-year ROI tracks 158.88% and total cumulative return in cash totals $174,333. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,124/mo property income relative to a $1,620/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to Ryan Homes at Woodlands at Morrow, Little Miami Schools best priced new homes with included basements, landscaping & all appliances! Stone craftsman exteriors. Scenic, wooded views. Near I-71. The foyer leads into a great room that flows into a large open kitchen and dining space. An island provides more work space and seating! Plus, we can't forget to mention, all of your appliances are included at the Woodlands at Morrow! Past the large pantry, a short hall leads to a convenient powder room, a large coat closet, and a flex room you can use any way you need - a home office, hobby room, or extra play space. Upstairs the luxury continues with 4 large bedrooms, three of which boast walk-in closets. The laundry room is over sized to accommodate your needs, and includes a washer & dryer! Off the light-filled upper hall, the owner's bedroom features lots of living area, a huge walk-in closet, and a private bath.

Neighborhood Data

Neighborhood data shown for ZIP Code: 45152, Morrow, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,700 (100%)
Owner Occupied HU	4,777 (83.8%)
Renter Occupied HU	694 (12.2%)
Vacant Housing Units	229 ( 4.0%)
Median Home Value	$368,485
Average Home Value	$415,484