Cedar Plan, Wolf PointObo4r0 EdgewoodWA98371
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Obo4r0 Edgewood at Cedar Plan, Wolf Point, Obo4r0 Edgewood, WA, 98371 offers $5,562/mo rent that, after a $4,478/mo payment, leaves $62/mo cash flow. Total monthly income is $5,562/mo, and annual cash flow is $747/yr on $301,033 cash. Return on cash invested measures 20.31% in year one, and rental yield stands at 7.29% at a $914,995 entry. Equity gained on principal adds $5,904/yr while 5% annual appreciation compounds into $252,796 by year five. Five-year ROI records 104.72% and total cumulative return in cash reaches $315,255. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,562/mo property income versus a $4,478/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98371, Puyallup, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,873 (100%) |
| Owner Occupied HU | 6,958 (70.5%) |
| Renter Occupied HU | 2,418 (24.5%) |
| Vacant Housing Units | 497 ( 5.0%) |
| Median Home Value | $616,785 |
| Average Home Value | $636,899 |
Housing Distribution
Address Breakdown
Residential
10,501
Single Family
9,516
Multi-Family
985
Businesses
895
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A