Cedar Plan, Tarlton MeadowsHilliardOH43026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hilliard at Cedar Plan, Tarlton Meadows, Hilliard, OH, 43026 earns $523/mo cash flow from $5,004/mo rent with a $3,334/mo payment. Total monthly income totals $5,004/mo, and annual cash flow totals $6,280/yr on $224,115 capital. ROI tracks 22.86% on current figures, and rental yield reads 8.82% at a $681,200 purchase. Equity gained on principal adds $4,396/yr, and 5% annual appreciation supports $188,203 over five years. Five-year ROI reaches 119.16% and total cumulative return in cash sums $267,065. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,004/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43026, Hilliard, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,892 (100%) |
| Owner Occupied HU | 17,188 (63.9%) |
| Renter Occupied HU | 8,777 (32.6%) |
| Vacant Housing Units | 927 ( 3.4%) |
| Median Home Value | $354,062 |
| Average Home Value | $376,166 |
Housing Distribution
Address Breakdown
Residential
26,601
Single Family
24,365
Multi-Family
2,236
Businesses
1,723
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices